GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Comcast Corp (MEX:CMCS A) » Definitions » E10

Comcast (MEX:CMCS A) E10 : MXN67.84 (As of Mar. 2025)


View and export this data going back to 2001. Start your Free Trial

What is Comcast E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Comcast's adjusted earnings per share data for the three months ended in Mar. 2025 was MXN18.208. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN67.84 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Comcast's average E10 Growth Rate was 8.40% per year. During the past 3 years, the average E10 Growth Rate was 8.60% per year. During the past 5 years, the average E10 Growth Rate was 10.30% per year. During the past 10 years, the average E10 Growth Rate was 15.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Comcast was 79.20% per year. The lowest was -0.90% per year. And the median was 14.50% per year.

As of today (2025-06-24), Comcast's current stock price is MXN656.00. Comcast's E10 for the quarter that ended in Mar. 2025 was MXN67.84. Comcast's Shiller PE Ratio of today is 9.67.

During the past 13 years, the highest Shiller PE Ratio of Comcast was 37.49. The lowest was 9.93. And the median was 21.53.


Comcast E10 Historical Data

The historical data trend for Comcast's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Comcast E10 Chart

Comcast Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 43.21 52.80 52.12 50.32 67.30

Comcast Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 50.92 57.14 62.67 67.30 67.84

Competitive Comparison of Comcast's E10

For the Telecom Services subindustry, Comcast's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Comcast's Shiller PE Ratio Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Comcast's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Comcast's Shiller PE Ratio falls into.


;
;

Comcast E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Comcast's adjusted earnings per share data for the three months ended in Mar. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=18.208/134.9266*134.9266
=18.208

Current CPI (Mar. 2025) = 134.9266.

Comcast Quarterly Data

per share eps CPI Adj_EPS
201506 6.590 100.684 8.831
201509 6.759 100.392 9.084
201512 6.792 99.792 9.183
201603 7.402 100.470 9.941
201606 7.582 101.688 10.060
201609 8.894 101.861 11.781
201612 9.302 101.863 12.321
201703 9.979 102.862 13.090
201706 9.400 103.349 12.272
201709 9.981 104.136 12.932
201712 62.257 104.011 80.762
201803 11.991 105.290 15.366
201806 13.558 106.317 17.206
201809 11.597 106.507 14.692
201812 10.799 105.998 13.746
201903 14.936 107.251 18.790
201906 13.062 108.070 16.308
201909 13.819 108.329 17.212
201912 12.825 108.420 15.960
202003 10.786 108.902 13.364
202006 15.003 108.767 18.611
202009 9.720 109.815 11.943
202012 14.521 109.897 17.828
202103 14.513 111.754 17.522
202106 15.925 114.631 18.744
202109 17.683 115.734 20.615
202112 13.539 117.630 15.530
202203 15.531 121.301 17.276
202206 15.290 125.017 16.502
202209 -21.121 125.227 -22.757
202212 13.647 125.222 14.705
202303 16.403 127.348 17.379
202306 17.487 128.729 18.329
202309 17.071 129.860 17.737
202312 13.749 129.419 14.334
202403 16.098 131.776 16.483
202406 18.320 132.554 18.648
202409 18.509 133.029 18.773
202412 25.861 133.157 26.205
202503 18.208 134.927 18.208

Add all the adjusted EPS together and divide 10 will get our e10.


Comcast  (MEX:CMCS A) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Comcast's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=656.00/67.84
=9.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Comcast was 37.49. The lowest was 9.93. And the median was 21.53.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Comcast E10 Related Terms

Thank you for viewing the detailed overview of Comcast's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Comcast Business Description

Address
One Comcast Center, Philadelphia, PA, USA, 19103-2838
Comcast is made up of three parts. The core cable business owns networks capable of providing television, internet access, and phone services to 64 million US homes and businesses, or nearly half of the country. About 50% of the locations in this territory subscribe to at least one Comcast service. Comcast acquired NBCUniversal from General Electric in 2011. NBCU owns several cable networks, including CNBC, MSNBC, and USA, the NBC network, the Peacock streaming platform, several local NBC affiliates, Universal Studios, and several theme parks. The firm plans to spin off most of its cable networks later in 2025. Finally, Sky, acquired in 2018, is a large television provider in the UK and Italy, and it also has a presence in Germany and Austria.

Comcast Headlines

No Headlines